Our Next Chapter Our Next ChapterJesslyn Seah Start a conversation

One flat. Four futures.

The same $550,000 flat, run four different ways — with the CPF, the ABSD and the monthly cash flow all on the table.

Why are so many people selling their newly MOP HDB?

In 2021, 13.4% of HDB flats were sold within one month of their MOP. Three reasons come up again and again.

  • 01HDB flats fetch the highest resale value right after their 5-year MOP.
  • 02Upgraders want to lock in the gains on their MOP-ed flat to finance a condo, or a larger, more central flat.
  • 03Bigger households need more space for a growing family.

Kim Seng & Lynette

Kim Seng and Lynette live in a BTO HDB flat which has just MOPed. The flat is valued at around $550K. They both work and have a combined income of $11,000. Considering stable market conditions with asset appreciation just slightly above inflation, what is the best move to get a good outcome for the future?

Age
35
Home
BTO HDB, just MOP-ed
Combined income
$11,000 / month
Cash
$150,000
CPF
$60,000 + $80,000
HDB value
$550,000
Option 01

Do Nothing

Hold on to the HDB since it is quite comfortable.

$0gained, and value falls after year 10

Upside

  • No effort required, and no pressure on their finances.

Trade-off

  • CPF savings taken out to buy the flat keep accruing at 2.5% a year. The amount doubles every 28 years.
  • No guarantee the flat holds its value.
  • Missed opportunities to grow net worth and build an income stream.

By doing nothing, Kim Seng and Lynette are comfortable — but the flat's value will stagnate and start falling after the 10th year. They also give up the time they needed to build an income stream for the future.

Option 02

Keep & Buy

Keep the HDB and buy a private property to invest in.

$200,000ABSD payable
1BR condo
$1,000,000
10% cash
$100,000
35% CPF
$350,000
Stamp duty (cash)
$24,600
ABSD
$200,000
Loan $550K / 35 yrs
$1,822 / mo
Cash shortfall
$387,600

Upside

  • Generates an income stream and keeps the upside.

Trade-off

  • With the profits still locked in the flat and ABSD on top, this one does not work on these numbers.

The ABSD is the dampener here — it limits their choices and eats the upside. It is still viable with more savings: the CPF contributions can service the loan even between tenancies.

Option 03

Sell & Buy

Sell the HDB and upgrade to an EC or condo.

$1,958cash top-up a month
Sell HDB
$550,000
Buy 3BR condo
$1,500,000
CPF returned
$390,000
Cash proceeds
$138,000
5% cash
$75,000
20% CPF
$300,000
Stamp duty (CPF)
$44,600
Loan $1.125M / 30 yrs
$4,158 / mo
Cash top-up
$1,958 / mo
Left after reno & legal
$65,000 cash + $45,400 CPF

Upside

  • A better property with more room to appreciate.
  • Can move nearer to preferred schools.

Trade-off

  • A new mortgage to service — though on stable jobs, $1,958 a month in cash is manageable.

The straightforward upgrade. The gains come out of the flat and go straight into an asset with more room to grow, and the family gets the space they were short of.

Option 04

Sell & Buy Two

Sell the HDB and buy two — or a condo and a commercial unit.

$427cash top-up a month
2BR condo
$1,200,000
1BR condo / commercial
$800,000
Structure
Decoupling, so no ABSD
Loan $900K / 30 yrs
$3,327 / mo
Less rental income
-$1,700 / mo
Net cash top-up
$427 / mo
Second loan $600K / 25 yrs
$2,218 / mo
Left over
$88,000 cash + $31,000 CPF

Upside

  • One flat becomes two private properties, with cash and CPF still left over.

Trade-off

  • Two mortgages to service — but with the rental income, the cash top-up is very small.

They multiply the portfolio from one HDB flat to two private apartments, still hold cash and CPF, and only Kim Seng tops up $427 a month once the rental income is offset.

And the part most people forget: CPF.

Monies taken out to pay for a property purchase must be paid back to CPF. As long as you do not sell, that money keeps earning 2.5% a year — with an extra 1% on the first $60,000 — even on a fully paid-up flat. It doubles after 28 years.

These figures are Jesslyn's worked illustration for one example household, based on stable market conditions and asset appreciation slightly above inflation. They are not a valuation, a loan approval or financial advice, and your own numbers will differ. Any move should be checked against your current CPF balances, loan eligibility and the prevailing stamp-duty rules at the time.

Run these numbers on your flat.

Send me your block, your rough CPF position and your timeline. I will come back with your version of this table.

Start a conversation